weilabweilab供應鏈研究
總覽探索研究主題公司財報日曆比較估值問答
AMD · Companies · weilab
登入
© 2026 weilab — 供應鏈研究實驗室
比較聯絡我們

companies / NASDAQ

Advanced Micro Devices

AMDNASDAQ· USwww.amd.com

GPU + CPU designer. Owns the MI400/MI450 series spec, Pensando NIC/DPU silicon, and the Helios open-rack reference architecture.

近 30 天股價

$456.16-0.20%

市值 $760.05B

價格警報

最新估值

$97.56-78.29%
DCF · 2026-05-14 · low

AMD full-company DCF using AMD 10-K FY2024 + Q1 2025 results, with MI400-series anchors applied as hard overrides on Data Center revenue in 2026 H2 (MI450: 50k units × $22k = ~$1.10B) and 2027 H1 (MI455X: 15k × $28k = ~$0.42B). Both anchors are flagged rumor-tier in the weilab DB. Base WACC ≈ 13.19% (Ke from CAPM rf 4.30% + β 1.65 × ERP 5.5%; debt weight only 2%). Terminal g = 3.0%. The model projects 5y revenue CAGR ~20% with Data Center leading (12.6B → ~47B by 2030), margin expansion from 49% → 59% gross and EBITDA margin landing ~38.5% terminal. Implied EV ~$157B, equity ~$160B, base implied share price $97.56. This is materially below the $449.44 reference, implying ~78% downside. The gap reflects (a) consensus pricing in 50%+ DC CAGR for many more years than our 5y window, and (b) WACC penalty from β 1.65. Confidence is low — the rumor-tier MI400 anchors only swing the model by ~$3–5/share, so the gap is structural (margin trajectory + terminal multiple), not anchor-driven. Sensitivity shows even the bullish corner (WACC 11.19%, g 4.0%) only reaches $135.97.

看歷史估值 →

在 BOM 上的位置

AMD Instinct MI400 Series · AMD Instinct MI4504 row
  • 1°Pensando Vulcano 800 AI NIC· 99%
  • 1°Pensando Salina 400 DPU· 99%
  • design_ownerMI450 GPU die· 99%
  • design_ownerEPYC Venice CPU· 99%
AMD Instinct MI400 Series · AMD Instinct MI455X (Helios Rack)5 row
  • 1°Pensando Vulcano 800 AI NIC· 99%
  • 1°Pensando Salina 400 DPU· 99%
  • design_ownerMI455X GPU die· 99%
  • design_owner

題材歸屬

  • TGV 製程設備鏈 — 8 大步驟拆解,雷射 + 蝕刻是良率瓶頸最厚的商機hotTangential

    客戶端 — CoPoS 確認預訂;MI400 系列為下一代 packaging 載具

在 research 中被提到

  • MI455X Helios 機架——AMD 第一個正面對打 NVL72 的 rack-scale 系統

    ## 為什麼 Helios 是 AMD 的反擊起點 MI300X 雖然在 2024 拿到第一波 AI 訂單,但只是 8-GPU 單機方案,沒辦法跟 NVIDIA GB200 NVL72 那種 rack-scale 系統正面比。CES 2026 AMD 公開 Helios…

  • Google TPU v8 / v9 供應鏈拆解(Sunfish / Zebrafish 與第九代展望)

    … ASE / SPIL) - **Broadcom 15 萬片(15%)**——其中分給 Google TPU 的是 **8.5 萬片 TSMC + 0.5 萬片 ASE/SPIL**,分給 Meta 5 萬片、OpenAI 1 萬片 - AMD 10.5 萬片 - Amazon(透過 Alchip)5 萬片 - **MediaTek 為 Google 另外保留 2 萬片**(原本只有 1 萬片,因 v7e 需求翻倍上修)[Trendforce, 2025-12-15] 把…

  • 光聖科技 (6442.TWO):從光纖被動元件到 CPO 矽光子主動光源

    …PU 機架(hyperscaler scale-out)"] direction LR otherR[其他 NVL576] otherT[Google TPU] otherM[AMD MI 機架] end %% 唯一 accent:合聖 sub-tier 候選位 — 暖橘提示「未出貨」 classDef accent fill:#fef3e2,stroke:#c2410c,color:#7c2d…

財報 highlight

期別RevenueGross profitOperating incomeEPS毛利率營益率YoYQoQSource
2026Q2$11.54B$0——0.0%—+50.10%+12.51%yahoo-finance2
2026Q1$10.25B$0——0.0%——-0.17%yahoo-finance2
2025Q4$10.27B$0——0.0%——+11.08%

法說 / IR events

尚未整理法說或 IR event。

競爭對手

尚未有競爭對手資料。

相關公司

在 BOM 上跟該公司同列出現的廠商 — 可能是同層 supplier、補位 source、或客戶端,不一定是競爭關係。

  • 台積電2330.TW
  • 貿聯-KY3665.TW
  • 嘉澤3308.TW

新聞 timeline

  • Advanced Powder Technology | Journal
    2026-09-04 · sciencedirect.com

    We use cookies that are necessary to make our site work. We may also use additional cookies to analyze, improve, and personalize our content and your digital experience. You can manage your cookie preferences using theCookie settings link. For more information, see ourCookie Policy Cookie settings Accept all cookies Image 6: Company Logo Opt-Out Request Honored ## Cookie Preference Center [...] These cookies enable the website to provide enhanced functionality and personalisation. They may be set by us or by third party providers whose services we have added to our pages. If you do not allow these cookies then some or all of these services may not function properly. Cookie Details List #### Performance Cookies - [x] Performance Cookies [...] We use cookies which are necessary to mak

  • ChatGPT Advanced Account Security
    2026-09-04 · chatgpt.com

    Requires signing in again periodically to reduce the time an attacker can use stolen credentials. ### Login alerts Get notified when your account is signed in on a new device so you can quickly review and take action. ### More visibility See where your account is signed in and review or sign out of active sessions. ## Use security keys for our strongest phishing-resistant protection [...] Illustrated desktop ChatGPT security settings showing trusted devices and security keys and passkeys. ## Who this is for For anyone who wants elevated protection against account takeover—including targeted attacks like phishing and stolen passwords. Stronger sign-in and recovery checks help reduce takeover risk, with extra verification when it matters. ## Additional account protections when you en

  • C++ Programming Course - Beginner to Advanced
    2026-09-04 · youtube.com

    explorer which is a really good one the main purpose of this is really not giving you the output it is actually seeing assembly code that is generated for your c plus plus code this is something a little bit advanced for our purposes here so we're going to ignore this we're just going to be using it to test our code with some of the popular compilers if you look here on this drop box you see that they also have a lot of compilers you can use different gcc compilers i think they have clan they [...] have a window here and you can paste this right in and you can click ok but i'm not going to do that because i already have this in here so what i am going to do is just delete this let's see if i can delete i can delete this little guy and i have my path in here so if you don't have this in ple

EPYC Venice CPU
· 99%
  • design_ownerUALink scale-up fabric· 99%
  • yahoo-finance2
    2025Q3$9.25B$0——0.0%———yahoo-finance2
  • ADVANCED - Elevate Your Lifestyle with Premium Supplements
    2026-09-04 · advanced.gg

    ## Download the ADVANCED APP Exclusive Black Friday deals are waiting inside. Download on the App Store Get it on Google Play ## Subscribe to our newsletter For promotions, new products and sales, directly to your inbox! [...] Skip to content # ADVANCED.gg [...] LIMITED TIME 🕐 Mexican Hot Chocolate Mexican Hot Chocolate Mexican Hot Chocolate Sale price$34.99 Blue Razz Slush Blue Razz Slush Blue Razz Slush Sale price$34.99 Original Ramune Original Ramune Original Ramune Sale price$34.99 Save $5.00 Calamansi Calamansi Calamansi Sale price$29.99 Regular price$34.99 Horchata Horchata Horchata Sale price$34.99 Jolly Pop Jolly Pop Jolly Pop Sale price$34.99 Lychee Lychee Lychee Sale price$34.99 BRAND NEW 🔥

  • Advanced Search
    2026-09-04 · rcsb.org

    PDB-101 wwPDB EMDataResource NAKB: Nucleic Acid Knowledgebase wwPDB Foundation PDB-IHM Logo The Rutgers Artificial Intelligence and Data Science Collaboratory logo Uiversity of California San Diego logo San Diego Supercomputer Center logo University of California San Francisco Logo wwPDB EMDataResource CoreTrustSeal Global Biodata Coalition Logo [...] #### | | | | | | | --- --- --- | | RCSB PDB | | | | | | --- --- | | | 259,129 Structures from the PDB archive | | 1,062,058 Computed Structure Models (CSM) | | RCSB PDB | | | | | --- --- | | | 259,129 Structures from the PDB archive | | 1,062,058 Computed Structure Models (CSM) |