weilabweilab供應鏈研究
總覽研究主題公司比較估值方案問答
© 2026 weilab — 供應鏈研究實驗室
比較方案

companies / NASDAQ

NVIDIA

NVDANASDAQ· USwww.nvidia.com

GPU + platform designer. Owns the Rubin spec and DGX brand.

近 30 天股價

$208.64+1.73%
價格警報

最新估值

$257.18+19.40%
COMPS_PE · 2026-05-24 · medium

## Notes (comps_pe — market-EPS-anchored) ### Headline - Implied: **USD 201.51 / 257.18 / 324.93** (low / mid / high) - Reference: USD **215.33** → mid upside **+19.4%** - Peer median Fwd P/E CY26E: **38.81x** (AVGO 34.9, AMD 50.3, MRVL 42.7, INTC 30.3) - NVDA CY26E EPS anchor: **$6.63 (market-implied = spot ÷ consensus Fwd P/E 32.5x)** ### EPS reconciliation (critical step per project rule) | Source | Value (CY26E) | |---|---| | Market-implied (215.33 ÷ 32.5) — **CHOSEN** | **$6.63** | | Top-down rev × margin (Rubin platform build) | $4.54 | | Divergence | **−31.6%** | Top-down diverged > ±20% → triggered the MU-precedent rule that anchors to market-implied EPS. Top-down retained as sensitivity-only input. Rubin volumes are rumor/low confidence per `shipment_forecasts.confidence`, so the bottom-up understatement is expected; Street numbers fold in IR-validated guidance. ### Interpretation NVDA trades at **32.5x consensus** vs **38.8x peer median** — i.e. at a ~16% discount to its AI-semis peer group despite owning the entire Rubin platform stack (GPU/CPU/NIC/NVLink primary 99% across all three variants). Closing that gap drives the +19.4% mid upside. ### Caveats - Peer freshness: AVGO/AMD/MRVL/INTC fresh 2026-05-22 from weilab DB. TSM/ARM are stale_estimate (not in `stock_quotes`). - Consensus Fwd P/E 32.5x is a Bloomberg BEst aggregate; if Street is wrong, the market-implied anchor is wrong. - Rubin shipment forecasts are rumor/low confidence — top-down upside is meaningful only if those volumes materialise. - Peer set is AI-accelerator focused; broader semi inclusion (TXN, QCOM) would compress the multiple toward 25-30x.

看歷史估值 →

在 BOM 上的位置

NVIDIA Vera Rubin · Vera Rubin NVL724 row
  • 1°Rubin GPU die· 99%
  • 1°NVLink-6 switch tray· 99%
  • 1°Vera CPU die· 99%
  • 1°ConnectX-9 / BlueField NIC· 99%
NVIDIA Vera Rubin · Vera Rubin NVL144 CPX4 row
  • 1°Rubin CPX GPU die· 99%
  • 1°NVLink-6 switch tray· 99%
  • 1°Vera CPU die· 99%
  • 1°ConnectX-9 NIC· 99%
NVIDIA Vera Rubin · NVL576 Ultra3 row
  • 1°Rubin Ultra GPU die· 99%
  • 1°Vera CPU die· 99%
  • 1°ConnectX-9 NIC· 99%

題材歸屬

  • AI Networking / Optical — NVIDIA 用股權買下一條互連帶(NOK / COHR / MRVL / CRWV)hotTangential

    平台主 + equity investor — 用股權買下「互連帶 (networking) + 應用層 (telco / cloud) + 設計工具 (EDA)」整條 ecosystem

  • TGV 製程設備鏈 — 8 大步驟拆解,雷射 + 蝕刻是良率瓶頸最厚的商機hotTangential

    客戶端 — CoPoS 確認預訂;Rubin Ultra (NVL576) 是 TGV / 玻璃 interposer 的目標平台

財報 highlight

期別Revenue (USD)EPS毛利率YoYSource
2026Q2$81.61B—74.1%+85.20%yahoo-finance2
2026Q1$68.13B———yahoo-finance2
2025Q4$57.01B———yahoo-finance2
2025Q3$46.74B———yahoo-finance2

競爭對手

尚未有競爭對手資料。

相關公司

在 BOM 上跟該公司同列出現的廠商 — 可能是同層 supplier、補位 source、或客戶端,不一定是競爭關係。

  • 鴻海2317.TW
  • 台積電2330.TW

新聞 timeline

  • NVIDIA: NVDA Stock Price Quote & News - Robinhood
    2026-06-10 · robinhood.com

    ![Image 3: Rumble Is Down 17.8% After Pivoting Into Nvidia-Powered AI Cloud With Northern Data Acquisition - simplywall.st](https://images.robinhood.com/ulekdMMVHEqO4bFVOPt8opJyYAw/aHR0cHM6Ly9saDMuZ29vZ2xldXNlcmNvbnRlbnQuY29tL0o2X2NvRmJvZ3hoUkk5aU04NjROTF9saUdYdnNRcDJBdXBzS2VpN3owY05OZkR2R1VtV1V5MjBudVVoa1JFUXlycFk0YkVlSUJ1Yz1zMC13MzAwLXJ3)](https://news.google.com/rss/articles/CBMivgFBVV95cUxPMzJybDQ4M3NSd1o4VlhFREJWa01KSzdyRHh6ZXJKTUhKX0RGM0dJUFFHdE1GN1d0R0ZndVVJbHRaTWtEMlBrWU1pVXhkZ1pJdGF5bFhOaVRQc2h6UzBqamI5WDlBSGk1WGVCYW51N0dYeDl4ZWstTGJPWWEtV3ZCUHk1aTVIQnl3bEhaLVg5b1ZOeUU0aERpTDM2ZDlTaEJIXy1SZG1tVjZvdkRWLThyeFQxdHg4OE5NSTFDRUd30gHDAUFVX3lxTE1sd2U4cElsdFUzWVkwZ3hKd0Yza2Jtc2ZVR2FUaXNOcnkxbXo4Y296c1pHMmVTaXlXTk4yZ2N6RFZrSDlhZTFEbVQ3ZnBMUWR3c0poVGZjdEFsakhQbXN3UThTYlhSUlR4R290bDZXUXlhV18

  • NVIDIA Investor Relations
    2026-06-10 · investor.nvidia.com

    * [Investors](https://investor.nvidia.com/Home/default.aspx). * [Events & Presentations](https://investor.nvidia.com/events-and-presentations/events-and-presentations/default.aspx). * [Events & Presentations](https://investor.nvidia.com/events-and-presentations/events-and-presentations/default.aspx). * [Presentations](https://investor.nvidia.com/events-and-presentations/presentations/default.aspx). * [Fundamentals](https://investor.nvidia.com/stock-info/fundamentals/default.aspx). * [Financial Info](https://investor.nvidia.com/financial-info/financial-reports/default.aspx). * [Financial Reports](https://investor.nvidia.com/financial-info/financial-reports/default.aspx). * [SEC Filings](https://investor.nvidia.com/financial-info/sec-filings/default.aspx). * [Quarterly Resu

  • NVIDIA Corp (NVDA) Stock Price & News - Google Finance
    2026-06-10 · google.com

    Hyperscale will include revenue from the public cloud and the world's largest consumer internet companies, while ACIE addresses our growth opportunities in diverse AI purpose-built data centers and AI factories across industries and countries. Benefiting from the versatility of our platform and continuous performance enhancements enhanced by our software stack, customers are generating profitable revenue beyond the depreciable life of their GPUs. The vast and trusted marketplace for NVIDIA Compute is a critical foundation on which billions in AI infrastructure spending is being financed by the ecosystem. ![Image 19: Gotrade](https://encrypted-tbn2.gstatic.com/faviconV2?url=https://www.heygotrade.com&client=FINANCE_HUB&size=32&type=FAVICON&fallback_opts=TYPE,SIZE,URL) Gotrade](https://www.h

  • NASDAQ:NVDA Stock Price - NVIDIA Corporation - TradingView
    2026-06-10 · tradingview.com

    NVDA![](https://s3-symbol-logo.tradingview.com/source/NASDAQ.svg)Nasdaq Stock Market. NVDA![](https://s3-symbol-logo.tradingview.com/source/NASDAQ.svg)Nasdaq Stock Market. NVDA![](https://s3-symbol-logo.tradingview.com/source/NASDAQ.svg)Nasdaq Stock Market. NVDA![](https://s3-symbol-logo.tradingview.com/source/NASDAQ.svg)Nasdaq Stock Market. [![NASDAQ:NVDA](https://s3-symbol-logo.tradingview.com/nvidia.svg)](/symbols/NASDAQ-NVDA/ "NASDAQ:NVDA")Long. The Key to $6 Trillion?](https://www.tradingview.com/chart/NVDA/YhbKMGph-Nvidia-Stock-Jumps-on-Big-PC-Makeover-The-Key-to-6-Trillion/)[Nvidia NASDAQ:NVDA has been the company selling the picks and shovels in the AI gold rush. Shares of Nvidia climbed nearl](https://www.tradingview.com/chart/NVDA/YhbKMGph-Nvidia-Stock-Jumps-on-Big-PC-Makeover-Th

  • NVDA Stock Quote Price and Forecast - CNN
    2026-06-10 · cnn.com

    [Yesterday 5:24pm ET CoreWeave (CRWV) Executives Have Sold $2.3B Worth of Shares Since Going Public by TipRanks](https://www.tipranks.com/news/coreweave-crwv-executives-have-sold-2-3b-worth-of-shares-since-going-public?utm_source=edition.cnn.com&utm_medium=referral) [Yesterday 5:17pm ET Oracle Q4 Earnings on Deck: Options Traders Brace For a Major Move in ORCL Stock by TipRanks](https://www.tipranks.com/news/oracle-q4-earnings-on-deck-options-traders-brace-for-a-major-move-in-orcl-stock?utm_source=edition.cnn.com&utm_medium=referral) [Yesterday 3:32pm ET “Plan B for the Semiconductor Industry”: Intel Stock (NASDAQ:INTC) Slips Despite Growing Interest in its Foundry Operations by TipRanks](https://www.tipranks.com/news/plan-b-for-the-semiconductor-industry-intel-stock-nasdaqintc-slips-despi

登入